Gujarat Gas Share price: HDFC Securities recommends buy with price target of Rs 404

Gujarat Gas Q3 FY21 EBITDA/APAT was 27/40% above HDFC Securities estimates owing to, higher-than-expected per unit gross margin, 16% higher-than- anticipated volumes at 11.45mmscmd, lower-than-anticipated depreciation and finance cost, offset by a higher-than-expected tax outgo.
 
HDFC Securities ADD recommendation on Gujarat Gas with a price target of Rs 404 is premised on:
 
(1) Gujarat Gas volume growth of 17% CAGR over FY21-23E
(2) Gujarat Gas portfolio of mature, semi-mature and new geographical areas (GAs)
(3) Gujarat Gas compelling valuations, given superior return ratios among the city gas distribution players.

See Zee Business Live TV Streaming Below:

 
Gujarat Gas Volumes:
 
Blended volume stood at 11.45mmscmd (HSIE 9.90), pushed by strong industrial demand (9.16mmscmd or 80% of volume mix). CNG/Domestic PNG/Commercial PNG volumes stood at 1.54/0.64/0.10mmscmd in 3Q vs 1.28/0.64/0.07mmscmd in 2Q. Volumes were at a record high in 3Q, the highest ever in a quarter in the past five years. The company’s gas sales volume has shown a robust recovery post lockdown.
 
Gujarat Gas Margin: 
 
Per unit gross spread of Gujarat Gas expanded by Rs 1.25 YoY to INR 7.8/scm. This is attributable to part retention of the benefit of falling RMC. Per unit EBITDA came to INR 5.8/scm (vs. INR 4.3/8.1 per scm in 3QFY20/2QFY21). However, we believe that these margins are not sustainable, and expect them to correct from the current levels in the future. For FY21/22E, we are factoring in a per unit EBITDA margin of INR 5.1/5.1/scm.
 
Change in estimates for Gujarat Gas: 
 
HDFC Securities raised their FY21/22E EPS estimate by 17.1/8.0% each to Rs 18.8/20.1 to factor in better than expected volumes and the overall performance in 9M FY21.
 
Gujarat Gas DCF-based valuation:
 
HDFC Securities target price of Rs 404 is based on Dec-22E free cash flows (WACC 11%, terminal growth rate 3.0%). The stock is currently trading at 18.9x FY22E EPS.